:::°è¾çǪµå¸¶ÄÏ:::
 
 
ÀÛ¼ºÀÏ : 16-12-28 08:05
°è¾ç±¸Çªµå¹ðÅ© 2017³â ¼¼ÀÔ¼¼Ãâ ¿¹»ê¼­ ÀÔ´Ï´Ù.
 ±Û¾´ÀÌ : Ǫµå¸¶ÄÏ
Á¶È¸ : 4,357  

2017³â °è¾ç±¸Çªµå¹ðÅ© ¿¹»ê¼­

2017³âµµ Ǫµå¹ðÅ© ¼¼ÀÔ ¡¤ ¼¼Ãâ ¿¹»ê ÃѰýÇ¥

(´ÜÀ§ : ¿ø)

±¸ ºÐ

¼¼ ÀÔ

±¸ ºÐ

¼¼ Ãâ

2016³â

2017³â

Áõ / °¨(¡â)

2016³â

2017³â

Áõ / °¨(¡â)

ÃÑ °è

55,690,000

56,317,980

627,980

ÃÑ °è

55,062,020

56,317,980

1,255,960

°æ»óº¸Á¶±Ý

52,680,000

52,680,000

-

ÀΰǺñ

32,638,720

33,494,640

855,920

¹ýÀÎÀüÀÔ±Ý

3,000,000

3,000,000

-

¾÷¹«ÃßÁøºñ

1,323,320

200,000

¡â1,123,320

Àâ¼öÀÔ

(¿¹±ÝÀÌÀÚ)

10,000

10,000

-

¿î¿µºñ

14,720,800

16,580,000

1,920,000

Àü³âµµ ÀÌ¿ù±Ý

 

627,980

 

»ç¾÷ºñ

3,624,200

5,533,340

1,909,140

 

 

 

 

Àç»êÁ¶¼ººñ

2,420,000

500,000

¡â1,920,000

 

 

 

 

¹Ý³³±Ý

(¿¹±ÝÀÌÀÚ¼öÀÔ)

395,780

10,000

¡â385,780

 

 

 

 

 

 

 

 

 

2017³âµµ Ǫµå¹ðÅ© ¼¼ÀÔ ¿¹»ê¼­

(´ÜÀ§ : ¿ø)

°ú¸ñ

2017³âµµ ¿¹»ê¾×

»êÃâ±Ù°Å

°ü

Ç×

¸ñ

°è

±¹½Ãºñ

Àںδã

±âŸ

 

¼¼ÀÔÃѰè

56,317,980

52,680,000

3,627,980

10,000

-

º¸Á¶±Ý

¼öÀÔ

¼Ò°è

52,680,000

52,680,000

-

-

-

 

º¸Á¶±Ý¼öÀÔ

°æ»óº¸Á¶±Ý

52,680,000

52,680,000

-

-

ÀΰǺñ 32,400,000

¾÷¹«ÃßÁøºñ 500,000

¿î¿µºñ 16,676,010

Àç»êÁ¶¼ººñ 1,000,000

»ç¾÷ºñ 3,000,000

ÀüÀÔ±Ý

¼Ò°è

3,000,000

-

3,000,000

-

-

 

ÀüÀÔ±Ý

¹ýÀÎÀüÀÔ±Ý

3,000,000

-

3,000,000

-

ÀΰǺñ 1,081,140

¾÷¹«ÃßÁøºñ 1,118,860

¹ðÅ©¿î¿µ»ç¾÷ºñ 800,000

Àü³âµµ

ÀÌ¿ù±Ý

627,980

-

627,980

-

ÀΰǺñ452,180

¹ðÅ©¿î¿µ»ç¾÷ºñ 175,800

Àâ¼öÀÔ

¼Ò°è

10,000

-

-

10,000

-

 

Àâ¼öÀÔ

±âŸ

¿¹±ÝÀÌÀÚ

¼öÀÔ

10,000

-

-

10,000

¿¹±ÝÀÌÀÚ 10,000

 

 

 

 

 

 

 

 

 

2017³âµµ Ǫµå¹ðÅ© ¼¼Ãâ ¿¹»ê¼­

(´ÜÀ§ : ¿ø)

°ú¸ñ

2017³âµµ ¿¹»ê¾×

»êÃâ±Ù°Å

°ü

Ç×

¸ñ

°è

±¹½Ãºñ

Àںδã

±âŸ

 

¼¼ÃâÃѰè

56,317,980

52,680,000

3,627,980

10,000

-

»ç¹«ºñ

¼Ò°è

47,774,640

48,680,000

1,094,640

-

-

¡¡

ÀΰǺñ

¼Ò°è

33,494,640

32,400,000

1,094,640

-

-

¡¡

±Þ¿©

22,872,000

22,872,000

-

-

±Þ¿©

1,906,000¡¿12°³¿ù=22,872,000

Á¦¼ö´ç

1,969,920

1,313,280

656,640

-

164,160¡¿12¿ù=1,969,920

»ó¿©±Ý

2,287,200

2,287,200

-

-

¸íÀýÈÞ°¡ºñ

1,143,600*2ȸ=2,287,200

ÅðÁ÷Àû¸³±Ý

2,451,700

2,451,700

-

-

ÅðÁ÷Àû¸³±Ý 2,451,700

»çȸº¸À庸Çè

2,835,820

2,835,820

-

-

±¹¹Î¿¬±Ý 1,164,000

°Ç°­º¸Çè 855.240

»êÀ纸Çè 170.190

°í¿ëº¸Çè 282.180

¿¬Â÷À¯±Þ

438,000

-

438,000

-

¿¬Â÷À¯±Þ 73,000*6ÀÏ=438,000

ÀÏ¿ëÀâ±Þ

640,000

640,000

-

-

´ëüÀη 80,000*8ȸ=640,000

¾÷¹«ÃßÁøºñ

¼Ò°è

200,000

200,000

-

-

-

¡¡

±â°ü¿î¿µºñ

-

-

-

-

-

ȸÀǺñ

200,000

200,000

-

-

ÀÌ¿ëÀÚ°£´ãȸ,¿î¿µÀ§¿øÈ¸,±âŸȸÀǺñ

200,000

¿î¿µºñ

¼Ò°è

16,580,000

16,580,000

-

-

-

¡¡

¿©ºñ

1,000,000

1,000,000

-

-

ÃâÀå¿©ºñ(±³Åë,½Ä´ë,¼÷¹Úºñ) 1,000,000

¼ö¿ëºñ ¹× ¼ö¼ö·á

6,170,000

6,170,000

-

-

»ç¹«¿ëǰºñ 1,700,000

¼Ò¸ðǰºñ(ºñ´Ò,Å×ÀÌÇÁ,Àå°©µî) 3,470,000

Àμâºñ 200,000

¼Ò±Ô¸ð¼ö¼±ºñ 200,000

ÇÏÀÌÆÐ½ºÅëÇàºñ 600,000

°ø°ø¿ä±Ý

2,040,000

2,040,000

-

-

ÀüÈ­·á(»ç¹«½Ç,¾÷¹«Æù,PDA) 90,000¡¿12=1,080,000

°ü¸®ºñ(Àü±â+»óÇϼöµµ¿ä±Ý) 960,000

Á¦¼¼°ø°ú±Ý

1,650,000

1,650,000

-

-

ÀÚµ¿Â÷¼¼ 100,000

ÀÚµ¿Â÷Á¾ÇÕº¸Çè 1,300,000

½Å¿øº¸Áõº¸Çè 50,000

±âŸ 150,000

Â÷·®ºñ

5,320,000

5,320,000

-

-

ÁÖÀ¯ºñ 60,000¡¿52=3,120,000

Â÷·®°Ë»çºñ 500,000

Á¤ºñ¹×¼Ò¸ðǰºñ 1,700,000

±âŸ¿î¿µºñ

400,000

400,000

-

-

±³À°Âü°¡ºñ¹×±âŸ 200,000

ÇǺ¹ºñ 200,000

Àç»êÁ¶¼ººñ

¼Ò °è

500,000

500,000

-

-

-

¡¡

½Ã¼³ºñ

¼Ò°è

500,000

500,000

-

-

-

¡¡

ÀÚ»êÃëµæºñ

-

-

-

-

-

¡¡

½Ã¼³ÀåºñÀ¯Áöºñ

500,000

500,000

-

-

½Ã¼³ÀåºñÀ¯Áöºñ500,000

»ç¾÷ºñ

¼Ò °è

5,533,340

3,000,000

2,533,340

-

-

¡¡

»ç¾÷ºñ

¼Ò°è

5,533,340

3,000,000

2,533,340

-

-

¡¡

¡¡

½Äǰ³ª´® È«º¸»ç¾÷ºñ

3,000,000

3,000,000

-

-

½Äǰ³ª´®È«º¸»ç¾÷ºñ 2,000,000

±âŹó°³¹ß¹×°ü¸® 1,000,000

¹ðÅ©¿î¿µ»ç¾÷ºñ

2,533,340

-

2,533,340

-

¹ðÅ©¿î¿µ»ç¾÷ºñ 2,627,980

ÀâÁöÃâ

¼Ò°è

10,000

-

-

10,000

-

¡¡

ÀâÁöÃâ

¼Ò°è

10,000

-

-

10,000

-

¹Ý³³±Ý

10,000

-

-

10,000

¿¹±ÝÀÌÀÚ 10,000