:::°è¾çǪµå¸¶ÄÏ:::
 
 
ÀÛ¼ºÀÏ : 16-12-28 08:02
°è¾ç±¸Çªµå¸¶ÄÏ 2017³â ¼¼ÀÔ¼¼Ãâ ¿¹»ê¼­ ÀÔ´Ï´Ù.
 ±Û¾´ÀÌ : Ǫµå¸¶ÄÏ
Á¶È¸ : 1,601  

2017³â °è¾ç±¸Çªµå¸¶ÄÏ ¿¹»ê¼­

2017³âµµ Ǫµå¸¶ÄÏ ¼¼ÀÔ ¡¤ ¼¼Ãâ ¿¹»ê ÃѰýÇ¥

(´ÜÀ§ : ¿ø)

±¸ ºÐ

¼¼ ÀÔ

±¸ ºÐ

¼¼ Ãâ

2016³â

2017³â

Áõ / °¨(¡â)

2016³â

2017³â

Áõ / °¨(¡â)

ÃÑ °è

100,660,000

100,347,620

¡â312,380

ÃÑ °è

100,007,380

100,347,620

340,240

°æ»óº¸Á¶±Ý

84,680,000

84,680,000

-

ÀΰǺñ

37,366,240

36,636,360

¡â729,880

¹ýÀÎÀüÀÔ±Ý

12,400,000

10,000,000

¡â2,400,000

¾÷¹«ÃßÁøºñ

1,873,000

2,589,020

716,020

ÈÄ¿ø±Ý

3,565,000

5,000,000

1,435,000

¿î¿µºñ

35,422,000

34,580,000

¡â842,000

Àâ¼öÀÔ

¿¹±Ý

ÀÌÀÚ

15,000

15,000

-

Àç»êÁ¶¼ººñ

2,480,000

1,500,000

¡â980,000

Àü³âÀÌ¿ù±Ý

-

652,620

652,620

»ç¾÷ºñ

21,211,900

25,027,240

3,815,340

 

 

 

 

¹Ý³³±Ý

1,654,240

15,000

¡â1,639,240

 

 

 

2017³âµµ Ǫµå¸¶ÄÏ ¼¼ÀÔ ¿¹»ê¼­

(´ÜÀ§ : ¿ø)

°ú¸ñ

2017³âµµ ¿¹»ê¾×

»êÃâ±Ù°Å

°ü

Ç×

¸ñ

°è

±¹½Ãºñ

Àںδã

ÈÄ¿ø±Ý

±âŸ

2015

¼¼ÀÔÃѰè

100,347,620

84,680,000

10,652,620

5,000,000

15,000

-

º¸Á¶±Ý

¼öÀÔ

¼Ò°è

84,680,000

84,680,000

-

-

-

-

 

º¸Á¶±Ý¼öÀÔ

°æ»óº¸Á¶±Ý

84,680,000

84,680,000

-

-

-

ÀΰǺñ 35,400,000

¾÷¹«ÃßÁøºñ 2,200,000

¿î¿µºñ 34,580,000

Àç»êÁ¶¼ººñ 1,500,000

»ç¾÷ºñ 11,000,000

ÈÄ¿ø±Ý¼öÀÔ

¼Ò°è

5,000,000

-

-

5,000,000

-

-

 

ÈÄ¿ø±Ý¼öÀÔ

ÁöÁ¤

ÈÄ¿ø±Ý

5,000,000

-

-

5,000,000

-

½Äǰ±¸¸Å»ç¾÷ºñ 5,000,000

ÀüÀÔ±Ý

¼Ò°è

10,652,620

-

10,652,620

-

-

-

 

ÀüÀÔ±Ý

¹ýÀÎÀüÀÔ±Ý

10,000,000

-

10,000,000

-

-

½Äǰ±¸¸Å»ç¾÷ºñ 7,000,000

¸¶ÄϿ»ç¾÷ºñ 1,850,200

ÀΰǺñ 1,149,800

Àü³âµµ ÀÌ¿ù±Ý

652,620

-

652,620

-

-

ÀΰǺñ 10,500

¾÷¹«ÃßÁøºñ 389,020

¸¶ÄϿºñ 253,100

Àâ¼öÀÔ

¼Ò°è

15,000

-

-

-

15,000

-

 

Àâ¼öÀÔ

±âŸ¿¹±ÝÀÌÀÚ¼öÀÔ

15,000

-

-

-

15,000

¿¹±ÝÀÌÀÚ 15,000

2017³âµµ Ǫµå¸¶ÄÏ ¼¼Ãâ ¿¹»ê¼­

(´ÜÀ§ : ¿ø)

°ú¸ñ

2017³âµµ ¿¹»ê¾×

»êÃâ±Ù°Å

°ü

Ç×

¸ñ

°è

±¹½Ãºñ

Àںδã

ÈÄ¿ø±Ý

±âŸ

2017

¼¼ÃâÃѰè

100,347,620

84,680,000

10,652,620

5,000,000

15,000

-

»ç¹«ºñ

¼Ò°è

73,805,380

72,180,000

1,625,380

-

-

-

 

ÀΰǺñ

¼Ò°è

36,636,360

35,400,000

1,236,360

-

-

-

 

±Þ¿©

25,751,000

25,751,000

-

-

-

±Þ¿©

2,141,000¡¿11¿ù=23,551,000

2,200,000¡¿1¿ù=2,200,000

Á¦¼ö´ç

4,792,560

4,051,440

741,120

-

-

¿¬Àå¼ö´ç (8½Ã°£) 122,960¡¿10¿ù+ 126,320¡¿2¿ù= 1,482,240¿ø

ÀüÀÔ±Ý (4½Ã°£) 61,480*10¿ù+2¿ù 63,160¿ø=741,120¿ø

¸íÀýÈÞ°¡ºñ 1,284,600*2¿ù=2,569,200

ÅðÁ÷Àû¸³±Ý

2,571,230

2,571,230

-

-

-

ÅðÁ÷Àû¸³±Ý 12¿ù

»çȸº¸À庸Çè

2,386,330

2,386,330

-

-

-

±¹¹Î¿¬±Ý 1,297,920

°Ç°­º¸Çè 1,013,700

»êÀ纸Çè 176,700

°í¿ëº¸Çè 283,500

¿¬Â÷À¯±Þ¼ö´ç

495,240

-

495,240

-

-

¿¬Â÷À¯±Þ¼ö´ç 82,540¡¿6ÀÏ=495,240

ÀÏ¿ëÀâ±Þ

640,000

640,000

-

-

-

´ëüÀη 80,000*8ÀÏ=640,000

¾÷¹«

ÃßÁøºñ

¼Ò°è

2,589,020

2,200,000

389,020

-

-

-

 

±â°ü¿î¿µºñ

2,213,520

1,700,000

389,020

-

-

±â°ü¿î¿µºñ 1,700,000

Ȱµ¿ºñ 389,020

ȸÀǺñ

500,000

500,000

 

 

 

¿î¿µÀ§¿øÈ¸ 150,000

±âŸ °£´ã ȸÀǺñ 350,000

¿î¿µºñ

¼Ò°è

34,580,000

34,580,000

-

-

-

-

 

¿©ºñ

500,000

500,000

-

-

-

ÃâÀå¿©ºñ(±³Åë,½Ä´ë,¼÷¹Úºñ) 500,000

¼ö¿ëºñ ¹× ¼ö¼ö·á

9,380,000

9,380,000

-

-

-

»ç¹«¿ëǰºñ 2,845,000

¼ö¼ö·á (¹«Àΰæºñ, Á¤¼ö±â, º¹ÇÕ±â) 3,100,000

¼Ò¸ðǰºñ(ºñ´Ò,Å×ÀÌÇÁ,Àå°©µî) 1,435,000

Àμâºñ 1,000,000

¼Ò±Ô¸ð¼ö¼±ºñ 1,000,000

°ø°ø¿ä±Ý

2,000,000

2,000,000

-

-

-

ÀüÈ­·á

105,000¡¿12=1,220,000

°ü¸®ºñ(Àü±â+»óÇϼöµµ¿ä±Ý)

65,000¡¿12=780,000

Á¦¼¼°ø°ú±Ý

3,200,000

3,200,000

-

-

-

ÀÚµ¿Â÷¼¼ 150,000

ÀÚµ¿Â÷Á¾ÇÕº¸Çè 2,710,000

È­À纸Çè 240,000

½Å¿øº¸Áõº¸Çè 100,000

Â÷·®ºñ

65,00,000

6,500,000

-

-

-

ÁÖÀ¯ºñ 100,000¡¿50=5,000,000

Â÷·®°Ë»çºñ 200,000

Á¤ºñ ¹× ¼Ò¸ðǰºñ 1,300,000

±âŸ¿î¿µºñ

13,000,000

13,000,000

-

-

-

°Ç¹°ÀÓÂ÷·á(1³â) 12,500,000

À¥»çÀÌÆ® À¯Áö°ü¸®ºñ 300,000

±âŸ 200,000

ˍȐ

Á¶¼ººñ

¼Ò °è

1,500,000

1,500,000

-

-

-

-

 

½Ã¼³ºñ

¼Ò°è

1,500,000

1,500,000

-

-

-

-

 

½Ã¼³ÀåºñÀ¯Áöºñ

1,500,000

1,500,000

-

-

-

ºñǰ¼ö¼± ¹× ½Ã¼³¹° À¯Áö°ü¸®ºñ 1,500,000

»ç¾÷ºñ

¼Ò °è

25,027,240

11,000,000

9,027,240

5,000,000

-

-

 

»ç¾÷ºñ

¼Ò°è

25,027,240

11,000,000

9,027,240

5,000,000

-

-

 

 

½Äǰ³ª´®

È«º¸»ç¾÷ºñ

11,000,000

11,000,000

-

-

-

½Äǰ³ª´® »ç¾÷ºñ 6,000,000

±âŹó°³¹ß¹×°ü¸® 1,000,000

È«º¸±¤°í 4,000,000

¸¶ÄϿ

»ç¾÷ºñ

2,027,240

-

2,027,240

-

-

¸¶ÄϿºñ 2,027,240

½Äǰ±¸¸Å

»ç¾÷ºñ

12,000,000

-

7,000,000

5,000,000

-

¹ýÀÎÀüÀÔ±Ý 7,000,000

°øµ¿¸ð±Ýȸ ÁöÁ¤ÈÄ¿ø±Ý 5,000,000

ÀâÁöÃâ

¼Ò°è

15,000

-

 

 

15,000

-

 

ÀâÁöÃâ

¼Ò°è

15,000

-

 

 

15,000

-

¹Ý³³±Ý

15,000

-

-

 

15,000

¿¹±ÝÀÌÀÚ 15,000